|
| 2001 - 2002 | ||||
| Budget | ||||
| 71100 | Instruction | |||
| Regular Instruction Program | ||||
| 71100 | Regular Instrucation | $ 142,107,085 | ||
| 71101 | Art | 104,280 | ||
| 71102 | Basic Elementary | 741,000 | ||
| 71103 | Basic Middle | 328,000 | ||
| 71104 | Basic Secondary | 476,000 | ||
| 71105 | Business Education | 94,917 | ||
| 71106 | Instructional Technology | 52,250 | ||
| 71107 | English As A Second Language | 5,000 | ||
| 71108 | Foreign Language | 19,850 | ||
| 71109 | Health Education | 4,087 | ||
| 71110 | Kindergarten | 114,400 | ||
| 71111 | Language Arts | 60,700 | ||
| Mathematics | 103,428 | |||
| Choral Music | 63,500 | |||
| Physical Education | 45,198 | |||
| Reading | 35,000 | |||
| Science | 139,167 | |||
| Social Studies | 75,650 | |||
| Talented & Gifted | 36,404 | |||
| Instrumental Music | 40,732 | |||
| Nutritional Education | 3,000 | |||
| General School | ||||
| Research | ||||
| Elementary Dropout Prevention | 62,109 | |||
| Athletics | ||||
| Materials Center | 161,624 | |||
| Safety Patrol | 1,815 | |||
| Drivers' Education | 71,500 | |||
| System-wide Screening | 14,705 | |||
| Section 504 | 174,250 | |||
| SHO-CAP | 5,200 | |||
| Vine Magnet | 68,790 | |||
| Sarah Moore Greene Magnet | 51,545 | |||
| Beaumont Magnet | 34,700 | |||
| Green Magnet | 47,649 | |||
| Kids On The Block | 717 | |||
| Austin-East Magnet | 71,850 | |||
| Project Grad | 460,366 | |||
| Altnerative School | 1,528,085 | |||
| Total Regular Instruction Program | 147,404,553 | |||
| Special Education Instruction | 27,856,938 | |||
| Vocational Education Instruction | 9,088,975 | |||
| Other | 294,574 | |||
| Support | ||||
| 72100 | Students | |||
| Attendance | 1,432,469 | |||
| Health Services | 1,074,088 | |||
| Other Student Support | 6,323,815 | |||
| Pupil Personnel | 35,796 | |||
| Evaluation/Testing | 146,600 | |||
| Transfer Departrment | 6,882 | |||
| Guidance | 19,013 | |||
| Total Student Support | 9,038,663 | |||
| 72200 | Instructional Staff | |||
| 72279 | Art | 33,667 | ||
| 72280 | Basic Elementary | 16,600 | ||
| 72281 | Basic Middle | 19,330 | ||
| 72282 | Basic Secondary | 35,410 | ||
| Business Education | ||||
| 72284 | Instructional Technology | 154,844 | ||
| 72285 | English As A Second Language | 881 | ||
| 72286 | Foreign Language | 4,023 | ||
| 72287 | Health Education | 843 | ||
| 72343 | Kindergarten | |||
| 72289 | Language Arts | 7,600 | ||
| Mathematics | 3,550 | |||
| Choral Music | 18,770 | |||
| Physical Educatoin | 11,780 | |||
| Reading | ||||
| Science | 14,805 | |||
| Social Studies | 9,360 | |||
| Talented & Gifted | 22,840 | |||
| Instrumental Music | 14,350 | |||
| Nutritional Education | 2,000 | |||
| General School | 653,996 | |||
| Research | 3,200 | |||
| Elementary Dropout Prevention | 4,986 | |||
| Athletics | 265,550 | |||
| Materials Center | ||||
| Safety Patrol | ||||
| Drivers' Education | 3,000 | |||
| System-wide Screening | 3,780 | |||
| Section 504 | 4,100 | |||
| SHO-CAP | 2,000 | |||
| Vine Magnet | 5,000 | |||
| Sarah Moore Greene Magnet | ||||
| Beaumont Magnet | 400 | |||
| Green Magnet | 400 | |||
| Kids On The Block | ||||
| Austin-East Magnet | 7,900 | |||
| Altnerative Schools | 395,872 | |||
| Regular Instructional Support | 10,918,396 | |||
| Experimental Program | 21,500 | |||
| Libraries/Audio-Visual | 432,264 | |||
| Staff Development | 178,863 | |||
| Special Education Support | 6,155,003 | |||
| Vocational Education Support | 610,809 | |||
| Adult Programs | 354,530 | |||
| Total Instructional Support | 20,392,202 | |||
| General Administration | ||||
| Board of Education | 6,875,756 | |||
| Office of Superintendent | 749,250 | |||
| Total General Administration | 7,625,006 | |||
| School Administration | ||||
| Office of Principal | 20,201,642 | |||
| Business Administration | ||||
| Fiscal Services | 1,689,027 | |||
| Warehouse | 258,484 | |||
| Total Business Administration | 1,947,511 | |||
| Operations & Maintenance | ||||
| Operation of Plant | 23,019,882 | |||
| Maintenance of Plant | 9,780,014 | |||
| Capital Projects | 430,951 | |||
| Security | 950,260 | |||
| Total Operation & Maintenance | 34,181,107 | |||
| Transportation | ||||
| Student Transportation | 11,533,359 | |||
| Central & Other | ||||
| Central | 580,513 | |||
| Payroll Data Processing | 351,450 | |||
| SIS Data Processing | 1,143,350 | |||
| Publications | 138,505 | |||
| Human Resources | 1,000,998 | |||
| Public Affairs | 237,397 | |||
| Minority Recruiting | 122,616 | |||
| Total Central & Other | 3,574,829 | |||
| Other Uses | ||||
| Other Uses | 2,587,852 | |||
| $ 295,727,211 | ||||