|
| Detail | |||||
| Object | Budget | ||||
| Security | Code | FY 03 | |||
| 72619 | Support Services | ||||
| Security Guards - 31 positions; | 160 | $ 460,745 | |||
| Clerical Personnel - 1 position | 162 | 25,568 | |||
| Other Salaries & Wages - 5.25 positions; | 189 | 260,370 | |||
| Total Personal Services | 100's | 746,683 | |||
| Social Security | 201 | 54,086 | |||
| Life Insurance | 206 | 2,934 | |||
| Medical Insurance | 207 | 63,472 | |||
| Dental Insurance | 208 | 678 | |||
| Local Retirement | 211 | 38,682 | |||
| Total Employee Benefits | 200's | 159,852 | |||
| Communications - cellular telephone service ($6,500), pagers ($425), Radios ($1,200); Transition School ($375); | 307 | 8,800 | |||
| Contracts w/Other Agencies - service for radio system - additional request, 24 hour radio service ($4,200); | 312 | 9,200 | |||
| Dues & Memberships - membership in NSSC & APCO; | 320 | 150 | |||
| Operating Lease Payment - copy machine; | 330 | 350 | |||
| Total Contracted Services | 300's | 18,500 | |||
| Gasoline - fuel for 5 vehicles; | 425 | 15,000 | |||
| Law Enforcement Supplies - practice rounds, targets; | 431 | 500 | |||
| Office Supplies | 435 | 1,000 | |||
| Uniforms - uniform allowance for full-time security officers in schools; | 451 | 8,400 | |||
| Total Supplies & Materials | 400's | 24,900 | |||
| In-Service/Staff Development - conference & seminar travel, registration & materials; | 524 | 325 | |||
| Total Other Charges | 500's | 325 | |||
| Total Support Services | 950,260 | ||||
| Total Security | $ 950,260 | ||||