|
| Detail | |||||
| Object | Budget | ||||
| Regular Instructional Support | Code | FY 03 | |||
| 72210 | Support Services | ||||
| Supervisors/Directors - 24.5 coordinators/supervisors; | 105 | $ 1,829,070 | |||
| Career Ladder Program - based on March '02 payroll; | 117 | 145,000 | |||
| Librarians - 93 librarians; | 129 | 3,794,703 | |||
| Materials Supervisor - 1 position; | 132 | 88,886 | |||
| Audio-Visual Personnel - 1 position; | 136 | 32,419 | |||
| Secretaries - 27.65 positions; | 161 | 790,388 | |||
| Clerical Personnel - 7 employees; | 162 | 189,821 | |||
| Educational Assistants - 144.5 positions; | 163 | 1,852,983 | |||
| Other Salaries & Wages - 12 positions; | 189 | 545,992 | |||
| Total Personal Services | 100's | 9,269,262 | |||
| Social Security | 201 | 699,479 | |||
| State Retirement | 204 | 206,322 | |||
| Life Insurance | 206 | 19,002 | |||
| Medical Insurance | 207 | 431,096 | |||
| Dental Insurance | 208 | 6,009 | |||
| Local Retirement | 211 | 173,094 | |||
| Other Fringe Benefits | 299 | 10,000 | |||
| Total Employee Benefits | 200's | 1,545,002 | |||
| Contracts w/Other Agencies - SAP counselor; | 312 | 30,000 | |||
| Travel - monthly travel; | 355 | 50,100 | |||
| Total Contracted Services | 300's | 80,100 | |||
| In-Service/Staff Development - travel, per diem, registration for conferences & workshops; | 524 | 24,032 | |||
| Total Other Charges | 500's | 24,032 | |||
| Total Support Services | 10,918,396 | ||||
| Total Regular Instructional Support | $ 10,918,396 | ||||