|
| Detail | |||||
| Object | Budget | ||||
| Public Affairs | Code | FY 03 | |||
| 72823 | Support Services | ||||
| Clerical Personnel - 1 position; | 162 | $ 24,864 | |||
| Other Salaries & Wages - 2 positions; | 189 | 165,985 | |||
| Total Personal Services | 100's | 190,849 | |||
| Social Security | 201 | 13,923 | |||
| Life Insurance | 206 | 432 | |||
| Medical Insurance | 207 | 5,850 | |||
| Dental Insurance | 208 | 144 | |||
| Local Retirement | 211 | 11,409 | |||
| Total Employee Benefits | 200's | 31,758 | |||
| Communications - pagers; | 307 | 200 | |||
| Contracts w/Vehicle Owners - special event transportation; | 315 | 500 | |||
| Dues & Memberships - Chamber Partnership & PIE; | 320 | 400 | |||
| Freight Expense - U.P.S. shipping, overnight mail, etc.; | 327 | 200 | |||
| Maintenance Agreements - copy machine, etc.; | 334 | 600 | |||
| Postage -special mailouts, initiations, etc.; | 348 | 200 | |||
| Printing, Stationery, Forms - invitation printing, etc.; | 349 | 500 | |||
| Travel - monthly travel; | 355 | 2,550 | |||
| Total Contracted Services | 300's | 5,150 | |||
| Data Processing Supplies - toner for printer & fax machine; | 411 | 750 | |||
| Food - receptions; | 422 | 300 | |||
| Books - zip code directory; | 432 | 350 | |||
| Office Supplies - audio/video tapes, special order office supplies, etc.; | 435 | 1,500 | |||
| Periodicals - newspaper; | 437 | 500 | |||
| Small Equipment | 493 | 3,790 | |||
| Total Supplies & Materials | 400's | 7,190 | |||
| Staff Development/In-Service - expenses for PIE national convention, staff development materials, etc.; | 524 | 2,450 | |||
| Total Other Charges | 500's | 2,450 | |||
| Total Support Services | 237,397 | ||||
| Total Public Affairs | $ 237,397 | ||||