|
| Detail | |||||
| Object | Budget | ||||
| Office of the Principal | Code | FY 03 | |||
| 72410 | Support Services | ||||
| Assistant Principal(s) - 80 positions; | 103 | $ 4,827,556 | |||
| Principal(s) - 79 positions; | 104 | 5,350,061 | |||
| Career Ladder Program | 117 | 309,000 | |||
| Accountants/Bookkeepers- 57.25 positions; | 119 | 1,273,025 | |||
| Career Ladder Extended Contracts | 127 | 41,600 | |||
| Secretary(s) - 182 positions; | 161 | 3,800,040 | |||
| Total Personal Services | 100's | 15,601,282 | |||
| Social Security | 201 | 1,179,458 | |||
| State Retirement | 204 | 357,959 | |||
| Life Insurance | 206 | 30,707 | |||
| Medical Insurance | 207 | 686,784 | |||
| Dental Insurance | 208 | 9,108 | |||
| Local Retirement | 211 | 242,913 | |||
| Other Fringe Benefits | 299 | 65,000 | |||
| Total Employee Benefits | 200's | 2,571,929 | |||
| Communications - telephone service for all schools, including long distance; | 307 | 675,000 | |||
| Dues & Memberships - SACS membership dues ( 15 middle @ $450 = $6,750), (12 secondary @ 500 = $6,000); | 320 | 42,750 | |||
| Operating Lease Payments - copier for schools & c/o; Pitney Bowes ($133,894), Xerox ($115,000), Mita ($208,100), Mita replacements ($229,006); | 330 | 675,011 | |||
| Maintenance Agreements - Kodak copiers maintenance from Danka ($210,000); + $50,000 increase in cost; | 334 | 325,000 | |||
| Maintenance & Repair of Equipment - repairs of telephone systems in schools; | 336 | 10,000 | |||
| Usage Charges - Kodak ($150,000); RISO ($85,000); | 350 | 285,000 | |||
| Transportation - transportation for Veterans' Day Parade; | 354 | 1,820 | |||
| Total Contracted Services | 300's | 2,014,581 | |||
| Software - updates, repairs to student activity accounting software; | 480 | 13,850 | |||
| Total Supplies & Materials | 400's | 13,850 | |||
| Total Support Services | 20,201,642 | ||||
| Total Office of the Principal | $ 20,201,642 | ||||