|
| Detail | |||||
| Object | Budget | ||||
| Facilities | Code | FY 03 | |||
| 72626 | Support Services | ||||
| Clerical Personnel - 2 positions; | 162 | $ 59,318 | |||
| Other Salaries - 4 positions; | 189 | 284,082 | |||
| Total Personal Services | 100's | 343,400 | |||
| Social Security | 201 | 26,495 | |||
| State Retirement | 204 | 3,924 | |||
| Life Insurance | 206 | 732 | |||
| Medical Insurance | 207 | 24,837 | |||
| Dental Insurance | 208 | 240 | |||
| Local Retirement | 211 | 15,848 | |||
| Total Employee Benefits | 200's | 72,076 | |||
| Dues & Memberships - TSPMA, A.I.A.; | 320 | 550 | |||
| Parking | 394 | 100 | |||
| Total Contracted Services | 300's | 650 | |||
| Data Processing Supplies - toner for printers & fax machine, ribbons, data cartridges, CD's; | 411 | 1,000 | |||
| Oil - 4 oil changes for each of 2 vehicles ($20) each; | 423 | 160 | |||
| Gasoline - fuel for 2 vehicles($10/week/vehicle); | 425 | 1,040 | |||
| Books - continuing education books; | 432 | 250 | |||
| Office Supplies - binding supplies for reports, special order supplies; | 435 | 1,500 | |||
| Tires - 1 set of tires for 1 vehicle; | 450 | 300 | |||
| Vehicle Parts - repair parts for vehicles; | 453 | 500 | |||
| Small Equipment - printers, calculators, scanners; | 493 | 500 | |||
| Total Supplies & Materials | 400's | 5,250 | |||
| In-Service/Staff Development - expenses for training of employees; | 524 | 9,575 | |||
| Total Other Charges | 500's | 9,575 | |||
| Total Support Services | 430,951 | ||||
| Total Facilities | $ 430,951 | ||||