|
| Detail | |||||
| Object | Budget | ||||
| Attendance | Code | FY 03 | |||
| 72110 | Support Services | ||||
| Supervisor of Transfers - 1 position; | 105 | $ 85,352 | |||
| Career Ladder Program - based on March '02, payroll; | 117 | 22,000 | |||
| Social Workers - 22 positions; | 130 | 981,514 | |||
| Clerical Personnel - 4.2 positions; | 162 | 114,740 | |||
| Total Personal Services | 100's | 1,203,606 | |||
| Social Security | 201 | 93,419 | |||
| State Retirement | 204 | 37,785 | |||
| Life Insurance | 206 | 1,918 | |||
| Medical Insurance | 207 | 58,833 | |||
| Dental Insurance | 208 | 864 | |||
| Local Retirement | 211 | 6,439 | |||
| Other Fringe Benefits | 299 | 1,500 | |||
| Total Employee Benefits | 200's | 200,758 | |||
| Communications - $80/month for 22 pagers ($960); | 307 | 1,400 | |||
| Dues & Memberships - TCSW dues; | 320 | 100 | |||
| Travel - monthly travel $2,243.50/month for 10 months; | 355 | 22,435 | |||
| Parking | 394 | 200 | |||
| Total Contracted Services | 300's | 24,135 | |||
| Data Processing Supplies - toner cartridges for printers & fax machine; | 411 | 70 | |||
| Food Supplies - Department & in-service meetings; | 422 | 100 | |||
| Books - City Directory, County maps; | 432 | 150 | |||
| Office Supplies - supplies for Juvenile Court & social workers; | 435 | 500 | |||
| Periodicals - Knox News Sentinel , trade magazines; | 437 | 200 | |||
| In-service/Staff Development | 457 | 750 | |||
| Small Equipment - equipment for Juvenile Court Office & social workers; | 493 | 200 | |||
| Total Supplies & Materials | 400's | 1,970 | |||
| In-Service/Staff Development - professional growth & development for Attendance/Social Workers; | 524 | 2,000 | |||
| Total Other Charges | 500's | 2,000 | |||
| Total Support Services | 1,432,469 | ||||
| Total Attendance | $ 1,432,469 | ||||