Object Approved
Vocational Education Instruction Code Budget
71300 Instruction
Teachers 116  $      7,038,751
Career Ladder Program 117             155,000
Career Ladder Extended Contracts 127              24,000
Educational Assistants 163              15,713
Other Salaries 189              54,000
Substitutes 195              70,000
Total Personal Services 100's          7,357,464
Social Security 201             545,444
State Retirement 204             269,432
Life Insurance 206              10,504
Medical Insurance 207             376,949
Dental Insurance 208                3,915
Local Retirement 211                   884
Other Fringe Benefits 299                8,000
Total Employee Benefits 200's          1,215,128
Licenses 333                5,140
Permits 361                   800
Total Contracted Services 300's                5,940
Data Processing Supplies 411                5,000
Duplicating Supplies 414                   366
Equipment Parts - Light 417              10,200
Instructional Allocations 418             160,000
Food Supplies 422                       -
Instructional Materials 428              27,162
Instructional Supplies 429              75,000
Office Supplies 435                   600
Periodicals 437                   600
Small Tools 446                1,200
Textbooks 449                   400
Software 480                4,500
Small Equipment 493              80,000
Total Supplies & Materials 400's             365,028
Liability Insurance 506                3,000
Total Other Charges 500's                3,000
Vocational Equipment 730              34,945
Total Capital Outlay 700's              34,945
Total Instruction          8,981,505
Total Vocational Education Instruction  $  8,981,505

Site Meter