| Object | Approved | ||||
| Regular Instructional Program | Code | Budget | |||
| 71100 | Instruction | ||||
| Contra Account | 115 | $ (914,058) | |||
| Teachers | 116 | 109,547,356 | |||
| Career Ladder Program | 117 | 2,800,000 | |||
| Career Ladder Extended Contracts | 127 | 839,000 | |||
| Homebound Teachers | 128 | 177,308 | |||
| Educational Assistants | 163 | 2,462,501 | |||
| Temporary Part-time | 186 | 45,840 | |||
| Other Salaries & Wages | 189 | 180,963 | |||
| Substitute Teachers | 195 | 963,000 | |||
| Total Personal Services | 100's | 116,101,910 | |||
| Social Security | 201 | 8,665,298 | |||
| State Retirement | 204 | 4,215,908 | |||
| Life Insurance | 206 | 174,939 | |||
| Medical Insurance | 207 | 5,676,402 | |||
| Dental Insurance | 208 | 70,246 | |||
| Local Retirement | 211 | 755,000 | |||
| Contra Account | 200 | (160,820) | |||
| Other Fringe Benefits | 299 | 140,000 | |||
| Total Employee Benefits | 200's | 19,536,973 | |||
| Freight Expense | 327 | 200 | |||
| Total Contracted Services | 300's | 200 | |||
| Textbooks | 449 | 573,435 | |||
| Total Supplies & Materials | 400's | 573,435 | |||
| Total Instruction | $ 136,212,518 | ||||