| Object | Approved | ||||
| Austin-East Magnet | Code | Budget | |||
| 71189 | Instruction | ||||
| Substitute Teachers | 195 | $ 3,520 | |||
| Total Personal Services | 100's | 3,520 | |||
| Social Security | 201 | 480 | |||
| Total Employee Benefits | 200's | 480 | |||
| Consultants | 308 | 6,000 | |||
| Contracts w/Other Agencies | 312 | 1,500 | |||
| Transportation Other than Student | 354 | 2,000 | |||
| Travel | 355 | 2,200 | |||
| Tuition | 356 | 1,000 | |||
| Total Contracted Services | 300's | 12,700 | |||
| Instructional Allocations | 418 | 57,000 | |||
| Instructional Supplies | 429 | 150 | |||
| Total Supplies & Materials | 400's | 57,150 | |||
| Total Instruction | 73,850 | ||||
| 71222 | Support Services | ||||
| Communications | 307 | 50 | |||
| Operating Lease Payments | 330 | 802 | |||
| Travel | 355 | 1,650 | |||
| Tuition | 356 | 1,650 | |||
| Total Contracted Services | 300's | 4,152 | |||
| Data Processing Supplies | 411 | 1,000 | |||
| Duplicating Supplies | 414 | 350 | |||
| Food Suplies | 422 | 150 | |||
| Office Supplies | 435 | 150 | |||
| Periodicals | 437 | 98 | |||
| Total Supplies & Materials | 400's | 1,748 | |||
| Total Support Services | 5,900 | ||||
| Total Austin-East Magnet | $ 79,750 | ||||